Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.13B | 920.00M | 662.43M | 474.56M | 342.96M | 442.57M | 410.56M | 266.98M | 301.50M | 203.05M | 195.63M | 203.38M | 319.42M | 275.21M | 133.02M | 250.21M | 404.80M | 461.72M | 372.54M | 507.98M | 321.97M | 309.70M | 365.26M | 680.40M | 397.27M |
Cost of Revenue | 639.30M | 518.21M | 375.98M | 275.98M | 198.81M | 262.94M | 260.31M | 167.38M | 199.79M | 132.89M | 127.70M | 145.21M | 204.68M | 189.37M | 104.96M | 187.60M | 251.94M | 270.20M | 218.11M | 296.45M | 217.62M | 205.74M | 234.24M | 372.56M | 230.38M |
Gross Profit | 491.30M | 401.79M | 286.44M | 198.58M | 144.15M | 179.64M | 150.25M | 99.60M | 101.71M | 70.16M | 67.94M | 58.17M | 114.74M | 85.84M | 28.06M | 62.62M | 152.86M | 191.51M | 154.43M | 211.53M | 104.35M | 103.97M | 131.03M | 307.84M | 166.88M |
Operating Expenses | 225.51M | 189.43M | 159.12M | 140.54M | 119.95M | 119.68M | 102.41M | 82.69M | 80.97M | 78.20M | 81.39M | 92.84M | 107.61M | 99.20M | 91.96M | 153.51M | 171.02M | 167.09M | 163.81M | -330.60M | 152.50M | 162.28M | 193.27M | 203.21M | 154.55M |
Selling, General & Admin | 128.60M | 111.07M | 93.69M | 78.71M | 66.02M | 67.80M | 59.33M | 48.29M | 48.38M | 44.67M | 46.63M | 52.44M | 60.43M | 59.68M | 59.30M | 87.63M | 91.69M | 92.16M | 90.46M | 93.74M | 87.26M | 88.75M | 107.45M | 116.62M | 83.87M |
Research & Development | 96.91M | 78.36M | 65.43M | 61.83M | 53.93M | 51.88M | 43.07M | 34.40M | 32.59M | 33.53M | 34.76M | 40.40M | 47.18M | 39.52M | 32.66M | 63.26M | 72.04M | 72.38M | 70.91M | 63.21M | 63.28M | 72.07M | 76.54M | 68.77M | 51.60M |
Other Operating Expenses | N/A | -6.45M | -2.27M | 2.32M | -1.08M | -2.47M | 396.00K | -764.00K | -601.00K | 1.53M | -1.07M | -1.50M | N/A | N/A | N/A | 2.62M | 7.28M | 2.55M | 2.45M | -487.55M | 1.96M | 1.46M | 9.28M | 17.81M | 19.08M |
Operating Income | 265.80M | 212.36M | 127.33M | 58.04M | 18.20M | 59.96M | 47.84M | 16.62M | 20.72M | -10.66M | -14.62M | -30.94M | 7.13M | -13.37M | -69.43M | -186.84M | -20.66M | 23.74M | -15.88M | 541.13M | -53.05M | -58.32M | -62.24M | 104.64M | 12.33M |
Other Expenses / Income | 12.80M | -7.48M | -6.90M | -2.15M | -3.28M | -5.25M | -4.01M | -5.60M | -5.51M | 494.00K | -1.49M | -1.45M | 339.00K | -3.89M | -7.17M | -8.97M | 8.86M | 19.04M | 13.90M | -466.00M | -27.30M | 8.57M | 21.84M | 39.63M | 7.22M |
Before Tax Income | 278.60M | 204.88M | 120.43M | 55.89M | 20.92M | 54.70M | 43.83M | 11.02M | 15.21M | -10.17M | -16.10M | -32.39M | 7.47M | -17.26M | -76.60M | -195.80M | -11.81M | 42.78M | -1.98M | 75.14M | -44.34M | -49.74M | -40.40M | 144.27M | 19.55M |
Income Tax Expenses | 32.34M | 21.81M | 21.78M | 5.90M | 3.89M | 8.82M | -83.13M | 23.00K | 527.00K | 1.10M | 1.04M | 1.65M | 2.39M | 312.00K | 865.00K | 861.00K | -410.00K | 2.01M | 1.87M | 964.00K | 69.53M | -23.59M | -20.24M | 45.16M | 5.12M |
Net Income | 246.26M | 183.08M | 98.65M | 49.98M | 17.03M | 45.88M | 126.96M | 11.00M | 14.68M | -11.27M | -17.14M | -34.03M | 5.08M | -17.57M | -77.47M | -196.66M | -11.40M | 40.77M | -3.85M | 74.17M | -113.88M | -26.15M | -20.16M | 99.11M | 14.43M |
Interest Expenses | 5.35M | 5.58M | 4.83M | 5.21M | 5.16M | 5.11M | 5.12M | 5.07M | 4.98M | 1.07M | 457.00K | 45.00K | 42.00K | 96.00K | 1.68M | 6.74M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 32.76M | 33.04M | 33.55M | 33.26M | 32.56M | 33.99M | 30.87M | 29.20M | 28.59M | 27.86M | 26.79M | 26.59M | 26.56M | 26.13M | 25.90M | 25.68M | 25.47M | 25.26M | 25.08M | 24.88M | 24.63M | 24.48M | 24.30M | 22.02M | 23.66M |
Diluted Shares Outstanding | 33.16M | 33.54M | 34.27M | 34.13M | 33.83M | 34.00M | 33.44M | 30.95M | 30.23M | 27.86M | 27.22M | 26.90M | 27.27M | 26.13M | 25.90M | 25.68M | 25.47M | 25.34M | 25.08M | 25.30M | 24.63M | 24.48M | 24.30M | 22.02M | 23.66M |
EBITDA | 278.86M | 222.07M | 136.08M | 71.04M | 33.96M | 65.59M | 53.95M | 20.36M | 25.61M | -4.51M | -10.57M | -25.51M | 15.97M | -6.32M | -67.49M | -165.49M | 3.75M | 72.00M | 14.35M | 104.79M | -33.86M | -46.56M | -41.03M | 122.45M | 31.41M |
EBITDA Margin | 24.67% | 24.14% | 20.54% | 14.97% | 9.90% | 14.82% | 13.14% | 7.62% | 8.49% | -2.22% | -5.40% | -12.54% | 5.00% | -2.30% | -50.74% | -66.14% | 0.93% | 15.60% | 3.85% | 20.63% | -10.52% | -15.03% | -11.23% | 18.00% | 7.91% |
EBIT | 283.95M | 210.46M | 125.26M | 61.10M | 26.08M | 59.81M | 48.95M | 16.10M | 20.18M | -9.10M | -15.65M | -32.34M | 7.51M | -17.16M | -74.93M | -189.06M | -11.81M | 42.78M | -1.98M | 75.14M | -44.34M | -49.74M | -40.40M | 144.27M | 19.55M |
EBIT Margin | 25.11% | 22.88% | 18.91% | 12.87% | 7.60% | 13.52% | 11.92% | 6.03% | 6.69% | -4.48% | -8.00% | -15.90% | 2.35% | -6.24% | -56.33% | -75.56% | -2.92% | 9.27% | -0.53% | 14.79% | -13.77% | -16.06% | -11.06% | 21.20% | 4.92% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |