| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.93B | 2.61B | 2.31B | 2.09B | 3.11B | 3.01B | 2.84B | 2.81B | 1.79B | 1.00B | 713.41M | 407.46M | 221.37M | 62.10M |
| Cost of Revenue | 2.25B | 1.49B | 1.33B | 1.24B | 1.84B | 1.78B | 114.44M | 117.42M | 80.66M | 48.42M | 37.57M | 19.50M | 167.94M | 3.70M |
| Gross Profit | 682.61M | 1.12B | 979.89M | 848.17M | 1.27B | 1.23B | 2.72B | 2.69B | 1.71B | 956.18M | 675.84M | 387.96M | 53.44M | 58.40M |
| Operating Expenses | 176.01M | 649.07M | 565.41M | 515.38M | 862.69M | 821.04M | 2.28B | 2.25B | 1.39B | 783.42M | 552.84M | 317.25M | 82.50M | 49.59M |
| Selling, General & Admin | 176.01M | 203.47M | 175.26M | 157.85M | 323.21M | 307.71M | 1.81B | 1.80B | 1.12B | 640.10M | 455.18M | 266.50M | 57.74M | 41.74M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 445.60M | 390.16M | 357.53M | 539.48M | -34.51M | 474.84M | 447.66M | 270.30M | 143.32M | 97.66M | 50.76M | 24.76M | 7.85M |
| Operating Income | 506.60M | 443.90M | 414.47M | 365.61M | 404.53M | 412.74M | 437.88M | 445.14M | 320.81M | 172.76M | 123.00M | 70.71M | -29.07M | 8.81M |
| Other Expenses / Income | -531.96M | -69.76M | -138.71M | -181.81M | -268.54M | -396.29M | -201.08M | -412.19M | -156.06M | -46.61M | -53.75M | -37.88M | -9.19M | -1.66M |
| Before Tax Income | -25.36M | 374.14M | 275.76M | 183.80M | 135.99M | -168.95M | 236.80M | 32.95M | 164.75M | 126.15M | 69.25M | 32.83M | -38.26M | 7.16M |
| Income Tax Expenses | -9.70M | 94.11M | 67.56M | 40.61M | 25.87M | 6.53M | 37.21M | 28.78M | 53.39M | 42.92M | 25.98M | 12.32M | -5.38M | 477.00K |
| Net Income | -21.67M | 273.14M | 190.63M | 143.19M | 108.92M | -175.75M | 199.84M | 6.14M | 112.55M | 83.04M | 42.58M | 20.40M | -34.89M | 6.21M |
| Interest Expenses | 82.12M | 69.76M | 76.99M | 158.10M | 187.09M | 185.41M | 176.01M | 181.32M | 106.74M | 48.22M | 37.25M | 29.77M | 9.19M | 738.00K |
| Basic Shares Outstanding | 90.95M | 89.68M | 88.77M | 87.88M | 87.61M | 87.29M | 86.95M | 85.70M | 68.08M | 55.06M | 50.00M | 38.48M | 18.76M | 17.63M |
| Diluted Shares Outstanding | 90.95M | 91.56M | 90.79M | 88.59M | 87.82M | 87.29M | 87.06M | 85.97M | 68.39M | 55.33M | 50.26M | 38.70M | 18.76M | 17.63M |
| EBITDA | 638.95M | 561.67M | 521.19M | 460.86M | 568.58M | 571.58M | 556.06M | 351.35M | 336.23M | 206.85M | 122.89M | 70.48M | -26.80M | 8.40M |
| EBITDA Margin | 21.82% | 21.52% | 22.52% | 22.05% | 18.30% | 18.97% | 19.61% | 12.50% | 18.74% | 20.59% | 17.23% | 17.30% | -12.10% | 13.53% |
| EBIT | 50.76M | 437.01M | 335.19M | 341.90M | 321.88M | 16.19M | 413.05M | 216.25M | 272.68M | 174.18M | 105.80M | 62.50M | -31.08M | 7.42M |
| EBIT Margin | 1.73% | 16.74% | 14.48% | 16.36% | 10.36% | 0.54% | 14.56% | 7.69% | 15.20% | 17.34% | 14.83% | 15.34% | -14.04% | 11.96% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |