Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.86M | N/A | N/A | 1.45M | 662.00K | 902.00K | 16.20M | 249.00K | 73.00K | 47.00K | 51.00K | 53.00K | 16.11M | 34.52M | 26.38M | 7.98M | 2.42M | 2.47M | 942.60K | 896.57K | 30.26M | 849.87K | 261.78K | 7.00M | 4.50M | 3.95M | 4.01M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -790.02K | -2.50M | N/A | N/A | N/A |
Gross Profit | 4.86M | N/A | N/A | 1.45M | 662.00K | 902.00K | 16.20M | 249.00K | 73.00K | 47.00K | 51.00K | 53.00K | 16.11M | 34.52M | 26.38M | 7.98M | 2.42M | 2.47M | 942.60K | 896.57K | 30.26M | 849.87K | 1.05M | 9.50M | 4.50M | 3.95M | 4.01M |
Operating Expenses | 24.40M | 26.35M | 36.69M | 47.33M | 57.26M | 67.37M | 54.96M | 49.09M | 38.83M | 18.22M | 19.95M | 25.91M | 34.09M | 27.13M | 25.88M | 22.71M | 18.98M | 16.29M | 13.87M | 18.28M | 13.63M | 7.43M | 7.59M | 19.30M | 27.55M | 57.85M | 50.74M |
Selling, General & Admin | 12.21M | 9.98M | 11.91M | 12.48M | 15.42M | 16.72M | 15.13M | 15.40M | 11.33M | 7.74M | 6.28M | 7.94M | 9.87M | 8.56M | 9.72M | 9.51M | 6.28M | 3.60M | 3.56M | 7.47M | 5.76M | 6.68M | 3.18M | 3.70M | 6.57M | 11.03M | 11.35M |
Research & Development | 12.19M | 16.38M | 24.77M | 34.85M | 41.84M | 50.65M | 39.82M | 33.70M | 27.49M | 10.47M | 13.67M | 17.97M | 24.23M | 18.57M | 16.15M | 13.20M | 12.70M | 12.69M | 10.31M | 10.82M | 7.88M | 4.87M | 3.62M | 13.10M | 20.98M | 46.83M | 39.39M |
Other Operating Expenses | -2.40M | -22.00K | 134.00K | 1.11M | 1.07M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -27.82M | -27.67M | -36.69M | -46.07M | -60.96M | -66.47M | -38.76M | -48.85M | -38.75M | -18.17M | -19.90M | -25.86M | -17.98M | 7.39M | 500.00K | -14.73M | -16.56M | -13.82M | -12.92M | -17.39M | 16.62M | -6.58M | -6.54M | -9.80M | -23.05M | -64.93M | -46.73M |
Other Expenses / Income | -1.86M | 125.76M | -75.97M | -10.45M | 1.07M | 483.00K | 368.00K | 291.00K | 110.00K | -57.00K | 661.00K | 2.08M | 20.00K | 115.00K | 985.00K | 1.52M | 35.17K | 117.18K | 187.68K | 176.22K | -150.02K | 500.00K | 82.83K | N/A | N/A | -11.02M | N/A |
Before Tax Income | -29.68M | 98.09M | -112.66M | -56.52M | -59.88M | -65.98M | -38.39M | -48.55M | -38.64M | -18.23M | -19.24M | -23.78M | -17.96M | 7.50M | 1.49M | -13.21M | -16.52M | -13.71M | -12.73M | -17.21M | 16.47M | -6.08M | -6.46M | N/A | N/A | -75.95M | N/A |
Income Tax Expenses | -6.32M | -124.49M | 76.05M | 11.62M | 3.92M | 50.00K | 80.00K | 105.00K | -110.00K | 57.00K | N/A | N/A | 2.00K | -44.00K | -24.00K | -1.52M | 45.00K | -117.18K | -187.68K | -176.22K | -500.00K | 500.00K | -3.62M | 700.00K | -5.94M | 15.56M | 124.05K |
Net Income | -23.36M | 98.09M | -112.66M | -56.52M | -59.88M | -65.98M | -38.39M | -48.55M | -38.64M | -18.23M | -19.24M | -23.78M | -17.96M | 7.55M | 1.51M | -13.21M | -16.52M | -13.71M | -12.73M | -17.21M | 16.97M | -5.33M | -2.92M | -10.50M | -17.10M | -69.46M | -46.85M |
Interest Expenses | N/A | 7.00K | 3.00K | N/A | 11.00K | 50.00K | 80.00K | 105.00K | N/A | N/A | N/A | N/A | 2.00K | 3.00K | 92.00K | 149.00K | 424.46K | 252.06K | 29.39K | 117.54K | 150.02K | 1.32M | 2.15M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 3.26M | 2.90M | 1.99M | 1.68M | 1.56M | 1.16M | 938.24K | 846.26K | 609.02K | 322.84K | 203.23K | 203.11K | 184.84K | 172.21K | 166.58K | 156.04K | 122.24K | 102.10K | 90.91K | 46.92K | 43.09K | 28.33K | 16.01K | 14.53K | 10.90K | 4.64K | 4.46K |
Diluted Shares Outstanding | 3.26M | 2.95M | 1.99M | 1.68M | 1.56M | 1.16M | 938.24K | 846.26K | 609.02K | 322.84K | 203.23K | 203.11K | 184.84K | 177.05K | 186.26K | 156.04K | 122.24K | 102.10K | 90.91K | 46.92K | 48.70K | 28.33K | 16.01K | 14.53K | 10.90K | 4.64K | 4.46K |
EBITDA | -11.58M | -150.81M | 39.42M | -34.14M | -52.24M | -65.15M | -37.69M | -48.00M | -38.66M | -17.98M | -19.65M | -25.36M | -17.44M | 7.99M | -11.00K | -16.05M | -16.61M | -13.87M | -12.84M | -17.42M | 16.54M | -11.69M | -5.84M | -7.30M | -18.74M | -38.40M | -44.33M |
EBITDA Margin | -238.19% | 0.00% | 0.00% | -2,357.94% | -7,891.54% | -7,222.51% | -232.64% | -19,277.51% | -52,953.42% | -38,244.68% | -38,529.41% | -47,850.94% | -108.24% | 23.15% | -0.04% | -201.05% | -686.23% | -562.04% | -1,361.67% | -1,942.96% | 54.66% | -1,375.84% | -2,229.09% | -104.29% | -416.37% | -972.33% | -1,105.98% |
EBIT | -29.68M | -26.39M | -36.61M | -44.89M | -55.95M | -65.88M | -38.23M | -48.34M | -38.75M | -18.17M | -19.24M | -23.78M | -17.96M | 7.50M | 1.58M | -14.58M | -16.06M | -13.57M | -12.89M | -17.27M | 16.62M | -3.51M | -4.39M | -9.80M | -23.05M | -53.91M | -46.73M |
EBIT Margin | -610.41% | 0.00% | 0.00% | -3,100.28% | -8,450.91% | -7,304.21% | -236.00% | -19,415.66% | -53,084.93% | -38,657.45% | -37,725.49% | -44,860.38% | -111.48% | 21.74% | 5.98% | -182.66% | -663.12% | -550.09% | -1,367.84% | -1,926.20% | 54.94% | -413.46% | -1,676.47% | -140.00% | -511.97% | -1,365.05% | -1,165.69% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |