| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.36B | 9.60B | 8.93B | 8.29B | 6.78B | 5.47B | 5.37B | 4.45B | 3.98B | 4.05B | 3.48B | 3.38B | 3.06B | 3.24B | 3.50B | 2.97B | 3.45B | 3.45B | 3.17B | 3.10B | 2.34B | 721.77M | 76.45M | 122.52M | 348.77M | 247.13M | 120.97M | 50.17M | 5.00M |
| Cost of Revenue | 1.40B | 1.23B | 1.08B | 944.21M | 883.10M | 783.48M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 11.96B | 8.37B | 7.84B | 7.35B | 5.90B | 4.69B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 3.81B | 1.13B | -6.67B | -6.82B | -5.02B | -4.48B | N/A | 3.58B | 3.39B | 3.18B | 2.74B | 2.84B | 2.62B | 2.39B | 2.54B | 2.73B | N/A | 2.67B | 2.88B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 102.00M | 95.48M | 79.16M | 81.99M | 80.11M | 78.99M | 83.75M | 81.75M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -3.81B | 1.03B | -6.75B | -6.90B | -5.10B | -4.56B | N/A | 3.50B | 3.39B | 3.18B | 2.74B | 2.84B | 2.62B | 2.39B | 2.54B | 2.73B | N/A | 2.67B | 2.88B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 184.00M | 1.69B | 2.25B | 1.47B | 1.77B | 992.41M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 3.11B | -198.67M | -149.76M | 103.77M | 84.08M | 17.49M | 27.68M | 56.37M | 35.10M | -110.00K | 7.05M | -12.09M | -2.11M | 18.51M | 20.02M | 12.28M | 16.58M | 10.24M | 10.37M | 14.23M | 24.83M | 16.38M | 15.03M | 2.19M | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 3.11B | 1.49B | 2.10B | 1.58B | 1.85B | 841.77M | 757.28M | 855.55M | 567.19M | 844.25M | 742.50M | 589.39M | 427.01M | 850.46M | 897.65M | 304.50M | 873.54M | 739.89M | 285.44M | 343.13M | 306.50M | 54.54M | 24.14M | -4.62M | -52.23M | 4.46M | 1.89M | 4.61M | N/A |
| Income Tax Expenses | -873.00M | 79.96M | 128.58M | 111.84M | 155.81M | 113.95M | 127.57M | 31.37M | 40.61M | 22.99M | 32.77M | -4.01M | -9.35M | 7.87M | 20.71M | 13.54M | 15.60M | 26.68M | 28.95M | 26.23M | 26.73M | 556.00K | 2.13M | 5.42M | -19.56M | 235.00K | -338.00K | 337.00K | 100.00K |
| Net Income | 4.44B | 1.48B | 2.16B | 1.41B | 1.64B | 757.97M | 619.28M | 692.74M | 537.74M | 834.36M | 709.73M | 593.40M | 436.36M | 842.59M | 876.95M | 290.97M | 857.94M | 713.21M | 256.49M | 316.90M | 280.59M | 58.98M | 22.02M | -8.74M | -32.44M | 3.09M | 2.04M | 4.11M | 1.00M |
| Interest Expenses | 133.00M | 130.27M | 139.47M | 143.46M | 120.87M | 120.48M | 117.43M | 66.25M | 45.87M | 45.63M | 27.06M | 28.52M | 31.69M | 30.01M | 24.44M | 23.84M | 22.09M | 22.09M | 22.50M | 17.97M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 368.70M | 368.61M | 391.75M | 403.06M | 401.80M | 404.35M | 404.14M | 362.38M | 365.36M | 392.45M | 394.07M | 403.34M | 396.67M | 451.64M | 536.04M | 558.91M | 638.96M | 658.91M | 318.08M | 284.05M | 236.38M | 180.86M | 115.70M | 118.78M | 153.78M | 153.59M | 153.29M | 152.84M | 150.00M |
| Diluted Shares Outstanding | 378.80M | 377.61M | 400.35M | 410.26M | 411.61M | 412.91M | 417.79M | 374.15M | 378.12M | 404.77M | 407.33M | 414.78M | 414.87M | 472.70M | 557.34M | 583.10M | 663.86M | 686.22M | 672.39M | 652.67M | 610.00M | 536.96M | 153.02M | 118.78M | 153.78M | 159.46M | 153.77M | 152.84M | 150.00M |
| EBITDA | 184.00M | 1.79B | 2.34B | 1.54B | 1.85B | 1.10B | 990.05M | 790.36M | 624.22M | 902.98M | 769.57M | 617.91M | 458.70M | 880.46M | 922.09M | 328.34M | 895.64M | 761.98M | 307.94M | 361.10M | 307.32M | 59.54M | 24.14M | -3.32M | -51.99M | 3.33M | 1.70M | 4.45M | 1.10M |
| EBITDA Margin | 1.38% | 18.68% | 26.17% | 18.60% | 27.23% | 20.06% | 18.44% | 17.75% | 15.69% | 22.28% | 22.13% | 18.28% | 14.97% | 27.14% | 26.33% | 11.07% | 25.94% | 22.07% | 9.72% | 11.63% | 13.11% | 8.25% | 31.58% | -2.71% | -14.91% | 1.35% | 1.41% | 8.87% | 22.00% |
| EBIT | 3.70B | 1.69B | 2.43B | 1.66B | 1.91B | 992.41M | 864.28M | 790.36M | 624.22M | 902.98M | 769.57M | 617.91M | 458.70M | 880.46M | 922.09M | 328.34M | 895.64M | 761.98M | 307.94M | 361.10M | 307.32M | 59.54M | 24.14M | -3.32M | -51.99M | 3.33M | 1.70M | 4.45M | 1.10M |
| EBIT Margin | 27.73% | 17.57% | 27.17% | 20.02% | 28.20% | 18.13% | 16.10% | 17.75% | 15.69% | 22.28% | 22.13% | 18.28% | 14.97% | 27.14% | 26.33% | 11.07% | 25.94% | 22.07% | 9.72% | 11.63% | 13.11% | 8.25% | 31.58% | -2.71% | -14.91% | 1.35% | 1.41% | 8.87% | 22.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |