Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18.14M | 39.02M | 10.99M | 6.91M | 6.01M | 5.90M | 10.70M | 1.50M | 24.87M | 15.00M | 15.46M | 14.18M | 16.30M | 21.35M | 13.78M | 9.64M | 15.92M | 13.60M | 13.29M | 12.17M | 2.73M | 5.07M | 3.46M | 1.77M | 1.14M | 1.23M |
Cost of Revenue | 73.70M | 1.43M | 1.75M | 47.48M | 57.60M | 57.90M | 62.70M | 61.30M | 51.51M | 38.70M | 21.46M | 18.13M | 19.49M | 22.13M | 16.97M | 13.25M | N/A | 6.19M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -55.56M | 37.59M | 9.23M | -40.57M | -51.59M | -52.00M | -52.00M | -59.80M | -26.63M | -23.70M | -5.99M | -3.94M | -3.19M | -779.12K | -3.19M | -3.61M | 15.92M | 7.42M | 13.29M | 12.17M | 2.73M | 5.07M | 3.46M | 1.77M | 1.14M | 1.23M |
Operating Expenses | 96.24M | 102.24M | 82.64M | 64.18M | 77.36M | 76.10M | 80.80M | 101.80M | 78.53M | 47.90M | 27.62M | -19.49M | 7.14M | 11.73M | 5.88M | 4.73M | 13.28M | 9.10M | 14.38M | 35.55M | 37.38M | 32.79M | 19.87M | 10.97M | 9.31M | 9.98M |
Selling, General & Admin | 22.48M | 17.83M | 17.14M | 14.72M | 17.73M | 16.00M | 16.10M | 39.40M | 26.44M | 8.70M | 5.55M | 26.89M | 6.18M | 4.78M | 3.97M | 3.62M | 4.44M | 3.85M | 3.78M | 7.76M | 6.78M | 5.52M | 3.10M | 2.25M | 1.57M | 1.33M |
Research & Development | 73.70M | 84.41M | 65.50M | 47.48M | 57.60M | 57.90M | 62.70M | 61.30M | 51.51M | 38.70M | 21.46M | 18.13M | N/A | 22.13T | N/A | N/A | 8.43M | 4.53M | 8.76M | 22.32M | 23.71M | 21.61M | 12.85M | 8.72M | 7.75M | 8.65M |
Other Operating Expenses | N/A | 2.23M | 1.87M | 1.98M | 2.03M | 7.30M | 2.20M | 2.50M | -770.00K | -5.80M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -78.10M | -65.46M | -73.52M | -57.81M | -144.07M | -89.80M | -110.90M | -491.60M | -102.32M | -33.00M | -12.15M | -12.99M | -10.32M | -12.51M | -9.07M | -10.95M | 2.64M | -1.68M | -5.96M | -27.63M | -34.65M | -27.72M | -16.41M | -9.20M | -8.17M | -8.75M |
Other Expenses / Income | 5.25M | 444.00K | -2.73M | -5.94M | -22.48M | 28.44M | 2.20M | 2.47M | 25.02M | -5.40M | -1.91M | 42.56M | 574.19K | -5.65M | -466.28K | -769.07K | -5.22M | 19.76M | -6.49M | -4.03M | N/A | N/A | 455.26K | N/A | N/A | N/A |
Before Tax Income | -72.85M | -65.01M | -76.25M | -63.74M | -166.38M | -61.40M | -108.70M | -489.10M | -77.31M | -38.70M | -14.06M | 29.95M | -9.85M | -12.52M | -9.48M | -11.72M | -2.58M | 18.08M | -7.67M | -29.80M | N/A | N/A | -15.96M | N/A | N/A | N/A |
Income Tax Expenses | N/A | 4.44M | 1.10M | 1.47M | -12.66M | -4.30M | -24.30M | -105.00M | -16.18M | 100.00K | 1.91M | 3.72M | -590.69K | -99.82K | 259.76K | 3.38M | 0 | -2.31K | 388.32K | 8.95M | -483.80K | -852.14K | -2.33M | 0 | 0 | 0 |
Net Income | -72.85M | -69.46M | -77.35M | -65.21M | -153.72M | -57.10M | -84.40M | -384.10M | -61.12M | -38.80M | -14.06M | 29.95M | -9.73M | -12.41M | -9.33M | -11.72M | -2.58M | 18.08M | -8.06M | -28.05M | -34.08M | -26.79M | -14.02M | -9.20M | -8.17M | -8.75M |
Interest Expenses | 459.00K | 1.73M | 2.86M | 4.01M | 2.11M | 200.00K | 261.00K | N/A | N/A | N/A | N/A | 47.00K | 76.91K | N/A | N/A | N/A | N/A | 1.61M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 165.96M | 150.94M | 106.24M | 75.84M | 57.09M | 55.30M | 54.69M | 53.05M | 45.45M | 21.58M | 15.29M | 13.73M | 11.32M | 10.33M | 10.33M | 8.12M | 4.77M | 3.86M | 7.71M | 7.70M | 7.13M | 6.57M | 5.07M | 4.93M | 2.82M | 2.16M |
Diluted Shares Outstanding | 165.96M | 150.94M | 106.24M | 75.84M | 57.09M | 55.30M | 54.72M | 53.05M | 45.46M | 22.44M | 15.30M | 14.32M | 11.32M | 10.33M | 10.33M | 8.12M | 4.77M | 3.86M | 7.71M | 7.70M | 7.13M | 6.57M | 5.07M | 4.93M | 2.82M | 2.16M |
EBITDA | -70.99M | -61.86M | -71.64M | -57.81M | -147.32M | -58.95M | -106.44M | -488.07M | -76.72M | -32.44M | -11.54M | 34.18M | -9.06M | -11.05M | -6.74M | -7.23M | 3.05M | 20.97M | 1.31M | -17.90M | -27.76M | -22.06M | -12.57M | -9.41M | -6.87M | -7.76M |
EBITDA Margin | -391.30% | -158.54% | -651.96% | -836.07% | -2,450.86% | -999.20% | -994.81% | -32,538.27% | -308.43% | -216.29% | -74.62% | 241.05% | -55.55% | -51.73% | -48.88% | -74.97% | 19.16% | 154.15% | 9.85% | -147.12% | -1,016.02% | -434.95% | -363.46% | -532.44% | -602.29% | -632.58% |
EBIT | -72.39M | -63.29M | -73.39M | -59.73M | -164.27M | -61.20M | -108.44M | -489.10M | -77.31M | -38.70M | -12.15M | 33.72M | -10.25M | -12.51M | -9.07M | -8.34M | -2.58M | 19.68M | -7.67M | -19.10M | -34.56M | -27.65M | -16.34M | -9.20M | -8.17M | -8.75M |
EBIT Margin | -399.04% | -162.19% | -667.91% | -863.96% | -2,732.84% | -1,037.29% | -1,013.45% | -32,606.67% | -310.80% | -258.00% | -78.59% | 237.77% | -62.84% | -58.61% | -65.79% | -86.54% | -16.22% | 144.70% | -57.72% | -156.98% | -1,264.97% | -545.07% | -472.38% | -520.56% | -716.68% | -713.22% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |