Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 40.11B | 43.65B | 43.08B | 34.61B | 31.90B | 30.58B | 27.39B | 20.85B | 20.41B | 20.25B | 21.85B | 39.87B | 38.85B | 35.17B | 30.76B | 29.53B | 25.91B | 22.48B | 22.34B | 19.68B | 19.68B | 17.68B | 16.29B | 13.75B | 13.18B | 12.48B | 11.88B | 11.01B | 10.01B | 9.16B |
Cost of Revenue | 17.98B | 19.14B | 18.54B | 15.00B | 13.23B | 12.71B | 12.34B | 9.02B | 8.75B | 9.22B | 10.04B | 15.12B | 15.54B | 14.67B | 13.21B | 12.61B | 11.42B | 9.82B | 10.64B | 8.88B | 9.47B | 8.51B | 7.75B | 6.24B | 5.98B | 5.39B | 5.05B | 4.73B | 4.33B | 3.99B |
Gross Profit | 22.13B | 24.51B | 24.54B | 19.61B | 18.67B | 17.87B | 15.05B | 11.83B | 11.66B | 11.03B | 11.81B | 24.75B | 23.31B | 20.50B | 17.56B | 16.92B | 14.49B | 12.66B | 11.70B | 10.80B | 10.21B | 9.18B | 8.54B | 7.51B | 7.20B | 7.08B | 6.84B | 6.28B | 5.69B | 5.16B |
Operating Expenses | 15.66B | 16.15B | 16.11B | 14.25B | 14.14B | 14.22B | 13.33B | 8.64B | 8.79B | 8.43B | 9.18B | 16.38B | 16.89B | 14.41B | 11.15B | 11.12B | 9.91B | 8.60B | 7.32B | 6.62B | 6.78B | 5.54B | 5.31B | 4.11B | 4.05B | 3.97B | 3.99B | 3.66B | 3.30B | 3.02B |
Selling, General & Admin | 10.95B | 11.25B | 11.32B | 9.70B | 9.77B | 9.74B | 9.12B | 6.67B | 6.79B | 6.53B | 6.94B | 12.06B | 12.76B | 10.38B | 8.41B | 8.44B | 7.41B | 6.35B | 5.50B | 4.92B | 5.05B | 3.98B | 3.73B | 2.89B | 2.86B | 2.74B | 2.68B | 2.46B | 2.23B | 2.05B |
Research & Development | 2.74B | 2.89B | 2.74B | 2.42B | 2.44B | 2.30B | 2.23B | 1.42B | 1.41B | 1.34B | 1.45B | 4.32B | 4.13B | 4.04B | 2.74B | 2.69B | 2.51B | 2.26B | 1.82B | 1.70B | 1.73B | 1.56B | 1.58B | 1.35B | 1.19B | 1.22B | 1.30B | 1.20B | 1.07B | 963.52M |
Other Operating Expenses | 479.00M | 2.01B | 2.05B | 2.13B | 1.94B | 139.00M | 1.98B | 550.00M | 601.00M | 555.00M | 791.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -138.51M | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 6.48B | 8.36B | 8.43B | 5.36B | 4.53B | 3.65B | 1.73B | 3.19B | 2.87B | 2.60B | 2.63B | 8.37B | 6.42B | 6.09B | 6.41B | 5.79B | 4.58B | 4.06B | 4.38B | 4.18B | 3.42B | 3.64B | 3.22B | 3.40B | 3.15B | 3.12B | 2.85B | 2.62B | 2.38B | 2.14B |
Other Expenses / Income | 438.00M | -56.00M | -214.00M | -389.00M | -455.00M | -56.00M | 505.00M | -1.77B | 316.00M | -81.00M | -108.00M | -2.11B | -1.23B | -374.75M | 788.03M | 65.19M | -108.90M | -1.78B | 240.52M | -51.73M | 311.64M | 35.57M | -1.34B | 415.83M | 247.51M | 122.68M | 99.52M | 52.49M | 12.41M | 22.48M |
Before Tax Income | 6.66B | 8.31B | 8.21B | 4.97B | 4.08B | 2.87B | 2.23B | 1.41B | 3.18B | 2.52B | 2.52B | 6.26B | 5.20B | 5.71B | 7.19B | 5.86B | 4.47B | 2.28B | 4.62B | 4.13B | 3.73B | 3.67B | 1.88B | 3.82B | 3.40B | 3.24B | 2.95B | 2.67B | 2.40B | 2.17B |
Income Tax Expenses | 941.00M | 1.37B | 1.14B | 497.00M | 390.00M | 539.00M | 1.88B | 350.00M | 577.00M | 797.00M | 138.00M | 299.69M | 470.19M | 1.09B | 1.45B | 1.12B | 863.33M | 559.62M | 1.25B | 949.76M | 981.18M | 879.71M | 332.76M | 1.03B | 951.13M | 907.37M | 855.48M | 787.52M | 706.62M | 650.01M |
Net Income | 5.72B | 6.93B | 7.07B | 4.50B | 3.69B | 2.37B | 477.00M | 1.40B | 4.42B | 2.28B | 2.58B | 5.96B | 4.73B | 4.63B | 5.75B | 4.88B | 3.61B | 1.72B | 3.37B | 3.24B | 2.75B | 2.79B | 1.55B | 2.79B | 2.45B | 2.33B | 2.09B | 1.88B | 1.69B | 1.52B |
Interest Expenses | 637.00M | 375.00M | 490.00M | 500.00M | 576.00M | 721.00M | 904.00M | 431.00M | 163.00M | 150.00M | 157.00M | 592.40M | 530.14M | 553.13M | 519.66M | 528.47M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.74B | 1.75B | 1.77B | 1.77B | 1.77B | 1.76B | 1.74B | 1.47B | 1.47B | 1.51B | 1.55B | 1.58B | 1.57B | 1.55B | 1.55B | 1.54B | 1.54B | 1.53B | 1.55B | 1.56B | 1.56B | 1.56B | 1.55B | 1.55B | 1.54B | 1.52B | 1.54B | 1.56B | 1.59B | 1.62B |
Diluted Shares Outstanding | 1.75B | 1.76B | 1.79B | 1.79B | 1.78B | 1.77B | 1.75B | 1.48B | 1.51B | 1.53B | 1.57B | 1.59B | 1.57B | 1.56B | 1.55B | 1.56B | 1.56B | 1.54B | 1.56B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.56B | 1.55B | 1.56B | 1.57B | 1.59B | 1.62B |
EBITDA | 10.59B | 10.70B | 10.75B | 7.59B | 6.66B | 5.97B | 6.28B | 3.53B | 6.63B | 4.78B | 4.59B | 9.64B | 8.77B | 8.89B | 9.80B | 8.37B | 6.32B | 3.84B | 5.98B | 5.47B | 5.01B | 4.85B | 3.05B | 4.64B | 4.22B | 4.02B | 3.68B | 3.36B | 2.96B | 2.68B |
EBITDA Margin | 26.39% | 24.50% | 24.95% | 21.94% | 20.87% | 19.51% | 22.93% | 16.95% | 32.52% | 23.60% | 21.01% | 24.17% | 22.58% | 25.28% | 31.86% | 28.35% | 24.41% | 17.06% | 26.77% | 27.82% | 25.45% | 27.43% | 18.74% | 33.78% | 32.06% | 32.26% | 30.95% | 30.47% | 29.58% | 29.24% |
EBIT | 7.30B | 8.68B | 8.70B | 5.49B | 4.65B | 3.63B | 3.26B | 2.18B | 5.16B | 3.23B | 2.87B | 6.86B | 5.73B | 6.27B | 7.71B | 6.53B | 4.47B | 2.28B | 4.62B | 4.19B | 3.73B | 3.67B | 1.88B | 3.82B | 3.40B | 3.24B | 2.95B | 2.67B | 2.40B | 2.17B |
EBIT Margin | 18.20% | 19.89% | 20.20% | 15.87% | 14.58% | 11.86% | 11.90% | 10.46% | 25.30% | 15.96% | 13.14% | 17.19% | 14.75% | 17.82% | 25.07% | 22.12% | 17.25% | 10.13% | 20.68% | 21.27% | 18.98% | 20.77% | 11.56% | 27.76% | 25.78% | 25.97% | 24.82% | 24.24% | 23.92% | 23.66% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |