Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 721.01M | 619.06M | 590.92M | 434.13M | 349.39M | 331.08M | 256.59M | 161.23M | 96.02M | 94.70M | 87.09M | 70.59M | 46.57M | 36.14M | 86.15M | 98.71M | 160.89M | 85.79M | 84.32M | 39.12M | 8.50M |
Cost of Revenue | 159.79M | 161.82M | 171.80M | 144.38M | 123.10M | 112.47M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 561.22M | 457.24M | 419.13M | 289.75M | 226.28M | 218.61M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 5.90M | 2.14M | -205.34M | -222.79M | -205.72M | 330.00M | 240.00M | 150.00M | 107.00M | 116.00M | 110.00M | 103.00M | 100.00M | 106.00M | 116.00M | 131.00M | 153.00M | 112.00M | 60.00M | N/A | N/A |
Selling, General & Admin | 211.05M | 215.81M | 217.37M | 181.73M | 162.43M | 147.54M | 129.54M | 68.83M | 40.93M | 52.53M | 33.55M | 28.06M | 26.82M | 41.42M | 35.80M | 8.11M | 9.38M | 9.11M | 4.27M | 4.23M | 2.66M |
Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 5.90M | 2.14M | -422.71M | -404.52M | -368.15M | 182.46M | 110.46M | 81.17M | 66.07M | 63.47M | 76.45M | 74.94M | 73.18M | 64.58M | 80.20M | 122.89M | 143.62M | 102.89M | 55.73M | N/A | N/A |
Operating Income | 5.71M | 859.93M | 385.58M | 211.34M | 143.66M | 279.42M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 399.48M | -488.62M | 38.51M | 25.21M | 26.61M | -121.63M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 427.90M | 371.31M | 424.09M | 236.55M | 170.27M | 157.78M | 110.87M | 63.31M | 53.43M | 93.05M | 21.74M | 15.59M | -37.27M | 114.67M | -206.68M | N/A | 101.42M | N/A | N/A | N/A | N/A |
Income Tax Expenses | 27.35M | 17.48M | 46.28M | 40.39M | 15.04M | 9.73M | 13.36M | 825.00K | N/A | N/A | N/A | -801.56K | N/A | 2.56M | N/A | N/A | 16.89M | N/A | N/A | N/A | N/A |
Net Income | 371.43M | 325.78M | 339.30M | 170.95M | 128.63M | 115.87M | 73.39M | 50.35M | 53.43M | 93.05M | 21.17M | 21.50M | -40.31M | 112.91M | -230.63M | -81.23M | 84.53M | 50.41M | 50.39M | 25.07M | 3.41M |
Interest Expenses | 903.23M | 557.62M | 212.00M | 169.22M | 186.40M | 153.82M | 90.07M | 63.62M | 49.72M | 47.90M | 42.07M | 40.87M | 51.65M | 62.98M | 80.10M | 108.66M | 147.71M | 92.69M | 45.75M | 19.37M | 1.67M |
Basic Shares Outstanding | 218.84M | 199.11M | 156.09M | 133.97M | 116.19M | 70.21M | 57.89M | 51.31M | 50.86M | 50.14M | 42.40M | 26.96M | 24.97M | 25.42M | 25.31M | 22.92M | 19.02M | 17.16M | 16.87M | 13.81M | 8.20M |
Diluted Shares Outstanding | 218.84M | 199.11M | 156.09M | 133.97M | 116.19M | 93.64M | 80.31M | 51.73M | 51.01M | 50.37M | 42.84M | 27.21M | 24.97M | 25.74M | 25.31M | 22.92M | 22.87M | 21.00M | 20.67M | 17.37M | 8.20M |
EBITDA | 1.22B | 868.66M | 392.80M | 268.20M | 151.17M | 334.99M | 231.41M | 141.52M | 108.59M | 148.32M | 70.49M | 67.47M | 17.29M | 179.02M | -149.77M | 28.18M | 250.72M | 142.89M | 95.97M | 43.01M | 5.08M |
EBITDA Margin | 168.61% | 140.32% | 66.47% | 61.78% | 43.27% | 101.18% | 90.18% | 87.78% | 113.08% | 156.62% | 80.94% | 95.59% | 37.13% | 495.32% | -173.86% | 28.55% | 155.83% | 166.55% | 113.82% | 109.95% | 59.74% |
EBIT | 1.30B | 900.88M | 597.59M | 380.56M | 330.06M | 279.42M | 176.82M | 114.80M | 103.15M | 140.95M | 63.24M | 61.57M | 11.34M | 178.45M | -150.53M | 27.43M | 249.13M | 143.11M | 96.13M | 44.45M | 5.08M |
EBIT Margin | 180.58% | 145.52% | 101.13% | 87.66% | 94.47% | 84.39% | 68.91% | 71.20% | 107.42% | 148.84% | 72.62% | 87.22% | 24.35% | 493.74% | -174.74% | 27.78% | 154.85% | 166.81% | 114.02% | 113.61% | 59.74% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |