Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.62B | 1.18B | 661.48M | 439.38M | 371.81M | 347.79M | 272.88M | 171.43M | 88.40M | 93.41M | 85.10M | 47.64M | 46.57M | 36.14M | 94.87M | 98.71M | 160.89M | 85.79M | 84.32M | 39.12M | 8.50M |
Cost of Revenue | 903.23M | 557.62M | 46.29M | 42.25M | 50.55M | 47.51M | 41.22M | 31.09M | 32.63M | 37.46M | 37.33M | 35.85M | 11.20B | 8.06B | 10.15B | 8.11B | 9.38B | 4.65B | 4.27B | 2.33B | N/A |
Gross Profit | 721.01M | 619.06M | 615.18M | 397.13M | 321.26M | 300.28M | 231.66M | 140.35M | 55.77M | 55.95M | 47.77M | 11.79M | -11.15B | -8.02B | -10.06B | -8.01B | -9.22B | -4.56B | -4.19B | -2.29B | 8.50M |
Operating Expenses | 315.83M | 238.44M | 171.80M | 144.38M | 122.10M | 110.47M | 98.80M | 51.25M | 28.40M | 23.88M | 22.94M | 3.79M | 100.00M | 106.00M | 116.00M | 131.00M | 153.00M | 112.00M | 60.00M | 2.33B | -3.42M |
Selling, General & Admin | 211.05M | 215.81M | 217.37M | 181.73M | 162.43M | 147.54M | 129.54M | 68.83M | 37.79M | 52.53M | 33.55M | 28.06M | 26.82M | 41.42M | 35.80M | 19.85M | 9.38M | 9.11M | 4.27M | 4.23M | 2.66M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 104.78M | 76.61M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -10.88M | 64.58M | -54.08M | 122.89M | 143.62M | 102.89M | 55.73M | 2.33B | -6.08M |
Operating Income | 405.18M | 380.62M | 443.39M | 252.75M | 199.16M | 189.81M | 132.86M | 89.10M | 27.37M | 32.07M | 24.82M | -14.17M | 24.17B | 2.56B | 916.25M | 3.15B | 249.13M | 143.11M | 96.13M | 44.45M | 5.08M |
Other Expenses / Income | 22.72M | -9.31M | -19.30M | -16.20M | -28.89M | -32.03M | -21.99M | -25.79M | 26.06M | 60.98M | -3.52M | 29.76M | -37.10M | 213.84M | -206.66M | -76.21M | -147.71M | 50.27B | 50.29B | 25.03B | N/A |
Before Tax Income | 427.90M | 371.31M | 424.09M | 236.55M | 170.27M | 157.78M | 110.87M | 63.31M | 53.43M | 93.05M | 21.30M | 15.59M | -37.27M | 114.67M | -206.68M | -74.44B | 101.42M | 50.41B | 50.39B | 25.07B | N/A |
Income Tax Expenses | 27.35M | 17.48M | 46.28M | 40.39M | 15.04M | 9.73M | 13.36M | 825.00K | N/A | N/A | N/A | 801.56K | -51.82B | 2.56M | -307.58B | 6.79B | 16.89M | 50.36B | 50.34B | 25.05B | -3.41M |
Net Income | 371.43M | 325.78M | 339.30M | 170.95M | 128.63M | 115.87M | 73.39M | 50.35M | 53.43M | 93.05M | 21.17M | 16.17M | -40.31M | 112.91M | -230.63M | -81.23M | 84.53M | 50.41M | 50.39M | 25.07M | 3.41M |
Interest Expenses | 903.23M | 557.62M | 212.00M | 169.22M | 186.40M | 153.82M | 90.07M | 63.62M | 49.72M | 47.90M | 42.07M | 40.87M | 51.65M | 62.98M | 80.10M | 108.66M | 147.71M | 92.69M | 45.75M | 19.37M | 1.67M |
Basic Shares Outstanding | 184.64M | 170.29M | 139.20M | 116.06M | 95.26M | 72.19M | 58.78M | 51.56M | 50.97M | 50.47M | 42.74M | 27.41M | 24.97M | 25.42M | 25.31M | 22.92M | 19.02M | 17.16M | 16.87M | 13.81M | 8.20M |
Diluted Shares Outstanding | 218.84M | 199.11M | 156.09M | 133.97M | 116.19M | 93.64M | 80.31M | 51.73M | 51.01M | 50.37M | 42.84M | 27.21M | 24.97M | 25.74M | 25.31M | 22.92M | 22.87M | 21.00M | 20.67M | 17.37M | 11.35M |
EBITDA | 414.93M | 449.23M | 509.22M | 309.61M | 255.35M | 245.39M | 187.45M | 115.83M | 32.81M | 39.44M | 32.07M | -8.27M | 24.17B | 2.57B | 917.00M | 3.15B | 250.72M | 142.89M | 95.97M | 43.01M | 5.08M |
EBITDA Margin | 25.55% | 38.18% | 76.98% | 70.47% | 68.68% | 70.56% | 68.69% | 67.56% | 37.11% | 42.23% | 37.69% | -17.36% | 51,906.88% | 7,097.74% | 966.54% | 3,192.36% | 155.83% | 166.55% | 113.82% | 109.95% | 59.74% |
EBIT | 1.30B | 900.88M | 597.59M | 380.56M | 330.06M | 279.42M | 176.82M | 114.80M | 103.15M | 140.95M | 63.24M | 57.84M | -51.81B | 178.45M | -307.73B | 6.81B | 249.13M | 50.51B | 50.43B | 25.09B | 1.67M |
EBIT Margin | 80.16% | 76.56% | 90.34% | 86.61% | 88.77% | 80.34% | 64.80% | 66.96% | 116.68% | 150.90% | 74.32% | 121.41% | -111,249.56% | 493.74% | -324,359.06% | 6,903.47% | 154.85% | 58,871.26% | 59,814.40% | 64,138.10% | 19.65% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |