Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 15.25M | 46.86M | 3.89M | 545.00K | 195.00K | 2.29M | 26.43M | 24.59M | 15.60M | 6.40M | 9.60M | 6.20M | 400.00K |
Cost of Revenue | 111.00K | 114.00K | 91.00K | 93.00K | 89.00K | 22.00K | 27.00K | 24.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -3.12M | -3.00M | -2.00M | -1.20M | -400.00K |
Gross Profit | -111.00K | -114.00K | -91.00K | -93.00K | -89.00K | -22.00K | -27.00K | -24.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 15.25M | 46.86M | 3.89M | 545.00K | 195.00K | 2.29M | 26.43M | 24.59M | 18.73M | 9.40M | 11.60M | 7.40M | 800.00K |
Operating Expenses | 7.30M | 10.60M | 19.34M | 9.77M | 5.81M | 8.12M | 18.71M | 16.61M | 11.46M | 9.69M | 6.94M | 4.32M | 7.36M | 9.18M | 22.85M | 41.36M | 63.42M | 144.46M | 73.58M | 48.84M | 51.53M | 68.30M | 59.96M | 41.46M | 29.30M | 30.70M | 15.50M | 5.80M |
Selling, General & Admin | 6.28M | 5.85M | 5.50M | 4.77M | 3.98M | 3.88M | 4.64M | 4.26M | 4.39M | 4.07M | 4.01M | 3.23M | 5.05M | 6.07M | 12.84M | 14.94M | 20.76M | 30.63M | 15.80M | 8.70M | 17.22M | 18.14M | 13.45M | 9.31M | 8.10M | 9.50M | 4.90M | 1.70M |
Research & Development | 1.01M | 4.75M | 13.83M | 4.99M | 1.83M | 4.24M | 14.08M | 12.35M | 7.06M | 5.62M | 2.93M | 1.09M | 2.31M | 3.11M | 10.01M | 27.76M | 42.65M | 89.37M | 57.78M | 39.97M | 33.08M | 50.16M | 46.51M | 29.02M | 18.20M | 19.20M | 9.40M | 3.70M |
Other Operating Expenses | N/A | -5.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -1.34M | 2.34M | 24.46M | 4.00K | 167.00K | 1.23M | N/A | N/A | 3.12M | 3.00M | 2.00M | 1.20M | 400.00K |
Operating Income | -7.30M | -10.60M | -19.34M | -9.77M | -5.81M | -8.12M | -18.71M | -16.61M | -11.46M | -9.69M | -6.94M | -4.32M | -7.36M | -9.18M | -36.73M | -33.25M | -18.89M | -140.57M | -73.04M | -48.64M | -49.24M | -43.94M | -36.19M | -22.73M | -19.90M | -19.10M | -8.10M | -5.00M |
Other Expenses / Income | 1.96M | 670.00K | 13.00K | 19.00K | 165.00K | 154.00K | 161.00K | 169.00K | 10.00K | 4.00K | 1.00K | -1.00K | 2.00M | 755.00K | 11.43M | -10.43M | 6.59M | 7.80M | 1.43M | -298.00K | -945.00K | -6.62M | -572.00K | N/A | N/A | 2.70M | 1.70M | 300.00K |
Before Tax Income | -5.34M | -9.93M | -19.32M | -9.75M | -5.65M | -7.96M | -18.55M | -16.44M | -11.45M | -9.69M | -6.94M | -4.32M | -5.36M | -8.42M | -11.42M | -29.92M | -12.30M | -130.55M | -71.61M | -52.49M | -50.19M | -76.79M | -36.77M | N/A | N/A | -16.40M | -6.40M | -4.70M |
Income Tax Expenses | -111.00K | -670.00K | -91.00K | -9.00K | -167.00K | -31.00K | -61.00K | 188.00K | 14.00K | 7.00K | 5.00K | 2.00K | 5.00K | 763.00K | -2.28M | 3.81M | -4.25M | -10.02M | -1.43M | 3.85M | 945.00K | 3.11M | -293.00K | -476.00K | -1.40M | -2.70M | -1.60M | -200.00K |
Net Income | -5.34M | -9.26M | -19.23M | -9.74M | -5.48M | -7.93M | -18.49M | -16.46M | -11.45M | -9.69M | -6.94M | -4.32M | -5.36M | -8.42M | -9.14M | -29.92M | -12.30M | -130.55M | -71.61M | -52.49M | -50.19M | -44.98M | -36.47M | -22.25M | -18.50M | -16.40M | -6.50M | -4.80M |
Interest Expenses | N/A | 675.00K | N/A | 9.00K | 7.00K | 8.00K | 6.00K | N/A | 4.00K | 3.00K | 4.00K | 3.00K | 5.00K | 8.00K | 185.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 14.42M | 14.41M | 13.90M | 4.71M | 1.32M | 769.39K | 579.52K | 503.75K | 349.41K | 162.71K | 68.49K | 17.65K | 13.28K | 11.25K | 9.38K | 1.00K | 3.53K | 3.40K | 2.73K | 2.04K | 1.39K | 509.00 | 425.00 | 302.00 | 288.00 | 285.00 | 280.00 | 280.00 |
Diluted Shares Outstanding | 14.42M | 14.41M | 13.90M | 4.71M | 1.32M | 769.40K | 579.53K | 503.75K | 349.41K | 162.71K | 68.49K | 17.65K | 13.28K | 11.25K | 9.38K | 1.00K | 3.53K | 3.40K | 2.73K | 2.04K | 1.39K | 509.00 | 425.00 | 302.00 | 288.00 | 285.00 | 280.00 | 280.00 |
EBITDA | -7.30M | -10.60M | -19.32M | -9.74M | -5.55M | -7.93M | -18.55M | -16.12M | -11.42M | -9.67M | -6.91M | -4.27M | -6.76M | -8.07M | -22.18M | -17.58M | -14.21M | -137.39M | -70.37M | -44.36M | -42.49M | -33.54M | -30.30M | -19.61M | -16.90M | -17.10M | -6.90M | -4.60M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -115.30% | -30.33% | -3,533.74% | -12,911.93% | -22,748.72% | -1,855.37% | -126.88% | -123.21% | -125.64% | -264.06% | -178.13% | -111.29% | -1,150.00% |
EBIT | -5.45M | -9.25M | -19.32M | -9.74M | -5.64M | -7.95M | -18.55M | -16.27M | -11.43M | -9.68M | -6.93M | -4.32M | -5.35M | -7.65M | -11.23M | -26.11M | -16.55M | -140.57M | -73.04M | -48.64M | -49.24M | -41.87M | -36.77M | -22.73M | -19.90M | -19.10M | -8.10M | -5.00M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -171.20% | -35.33% | -3,615.59% | -13,401.47% | -24,945.64% | -2,150.31% | -158.39% | -149.51% | -145.66% | -310.94% | -198.96% | -130.65% | -1,250.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |