| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79.74B | 79.71B | 72.85B | 58.38B | 52.60B | 50.23B | 47.90B | 45.60B | 46.72B | 38.08B | 34.79B | 32.23B | 27.13B | 25.23B | 23.19B | 20.71B | 19.65B | 17.57B | 15.95B | 12.01B | 8.68B | 7.33B | 6.53B | 5.25B | 3.25B | 3.17B | 2.87B |
| Cost of Revenue | 39.29B | 40.42B | 35.66B | 27.07B | 21.68B | 19.27B | 18.04B | 16.68B | 16.06B | 12.81B | 11.40B | 10.29B | 8.79B | 8.45B | 7.73B | 7.22B | 6.55B | 5.93B | 5.74B | 4.78B | 4.04B | 3.34B | 3.37B | 2.84B | 1.91B | 1.81B | 1.71B |
| Gross Profit | 40.45B | 39.29B | 37.19B | 31.31B | 30.92B | 30.96B | 29.86B | 28.92B | 30.66B | 25.27B | 23.39B | 21.94B | 18.33B | 16.78B | 15.46B | 13.50B | 13.10B | 11.64B | 10.21B | 7.23B | 4.64B | 3.98B | 3.16B | 2.41B | 1.34B | 1.36B | 1.16B |
| Operating Expenses | 21.61B | 21.54B | 19.79B | 16.90B | 14.60B | 14.06B | 13.32B | 13.14B | 11.52B | 9.53B | 8.68B | 8.27B | 6.65B | 6.61B | 6.28B | 5.61B | 5.86B | 7.29B | 7.40B | 4.25B | 2.33B | 2.60B | 2.27B | 2.08B | 878.59M | 910.50M | 676.63M |
| Selling, General & Admin | 23.44B | 23.97B | 21.85B | 17.57B | 15.33B | 14.83B | 14.54B | 14.18B | 13.46B | 10.98B | 9.76B | 8.89B | 7.43B | 7.24B | 7.02B | 5.99B | 4.91B | 4.82B | 4.53B | 3.07B | 1.91B | 1.72B | 1.56B | 1.56B | 783.18M | 825.20M | 618.71M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -1.82B | -2.43B | -2.06B | -665.80M | -723.50M | 199.00M | 145.40M | 118.50M | 233.40M | 147.60M | 659.20M | 90.30M | N/A | -624.90M | -539.30M | -383.50M | 948.80M | 2.65B | 2.87B | 1.18B | 420.00M | 882.30M | 712.37M | 522.31M | 95.41M | 85.30M | 57.92M |
| Operating Income | 18.83B | 17.69B | 17.08B | 15.97B | 16.07B | 16.99B | 16.43B | 17.11B | 18.78B | 15.83B | 15.36B | 13.86B | 11.71B | 10.02B | 9.18B | 7.83B | 4.49B | 4.33B | 2.81B | 2.16B | 2.46B | 1.38B | 885.98M | 326.56M | 464.64M | 451.14M | 487.80M |
| Other Expenses / Income | -3.80B | -3.45B | -3.32B | -2.48B | -3.13B | -3.87B | -3.59B | -3.71B | -2.27B | -1.46B | -1.48B | -892.80M | -201.80M | -319.20M | -981.40M | -1.19B | -3.21B | -28.80M | -411.01M | -334.47M | -593.30M | -72.20M | 107.32M | -261.79M | -159.93M | -85.78M | 32.03M |
| Before Tax Income | 15.04B | 14.24B | 13.76B | 13.49B | 12.94B | 13.17B | 12.93B | 13.40B | 16.51B | 14.37B | 13.81B | 13.05B | 11.24B | 9.70B | 8.20B | 6.64B | 4.53B | 4.30B | 2.58B | 1.83B | 1.86B | 1.23B | 836.53M | 64.76M | 304.71M | 365.36M | 519.83M |
| Income Tax Expenses | 75.50M | -655.60M | 636.60M | 1.76B | 754.70M | 1.79B | 5.08B | 315.00M | 3.63B | 2.01B | 2.46B | 2.41B | 2.52B | 2.08B | 2.21B | 1.45B | 1.59B | 1.31B | 844.57M | 511.80M | 426.10M | -280.60M | 51.97M | -405.37M | -17.59M | 34.55M | 51.00M |
| Net Income | 14.50B | 14.46B | 12.67B | 11.38B | 11.78B | 11.02B | 7.33B | 12.55B | 12.42B | 12.07B | 9.54B | 10.51B | 8.64B | 7.56B | 5.99B | 5.12B | 2.82B | 2.80B | 1.54B | 1.16B | 1.41B | 1.51B | 784.55M | 470.14M | 322.30M | 330.81M | 468.83M |
| Interest Expenses | 2.82B | 2.33B | 1.43B | 1.79B | 1.51B | 1.28B | 4.27B | 1.54B | 3.56B | 697.40M | 618.90M | 557.10M | 468.10M | 606.10M | 1.35B | 1.45B | 1.40B | N/A | 1.18B | 646.50M | 93.10M | 537.50M | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 15.84B | 15.74B | 15.74B | 15.73B | 15.73B | 15.72B | 15.71B | 15.70B | 15.73B | 15.68B | 12.68B | 9.69B | 16.25B | 15.48B | 16.08B | 15.36B | 15.61B | 14.95B | 14.06B | 68.36B | 56.93B | 57.43B | 52.67B | 54.34B | 10.38B | 10.33B | 10.55B |
| Diluted Shares Outstanding | 15.84B | 15.85B | 15.86B | 15.87B | 15.87B | 15.86B | 15.71B | 15.82B | 15.93B | 15.82B | 12.82B | 9.84B | 16.32B | 15.53B | 16.11B | 15.37B | 17.96B | 14.97B | 14.09B | 68.36B | 56.93B | 57.43B | 53.31B | 56.41B | 10.38B | 10.33B | 10.55B |
| EBITDA | 23.46B | 23.08B | 22.87B | 20.77B | 21.39B | 20.46B | 18.98B | 19.18B | 22.06B | 18.19B | 17.24B | 15.55B | 13.49B | 11.90B | 10.92B | 9.38B | 9.06B | 6.40B | 6.31B | 3.89B | 3.45B | 2.13B | 2.08B | 528.83M | 560.05M | 536.44M | 545.72M |
| EBITDA Margin | 29.42% | 28.96% | 31.39% | 35.59% | 40.67% | 40.73% | 39.63% | 42.06% | 47.22% | 47.78% | 49.57% | 48.24% | 49.73% | 47.18% | 47.09% | 45.27% | 46.13% | 36.40% | 39.54% | 32.40% | 39.76% | 29.04% | 31.93% | 10.07% | 17.24% | 16.91% | 19.01% |
| EBIT | 17.39B | 16.13B | 14.74B | 14.93B | 14.05B | 14.10B | 16.68B | 14.40B | 19.62B | 14.77B | 12.61B | 13.47B | 11.63B | 10.25B | 9.54B | 8.01B | 5.81B | 4.11B | 3.57B | 2.32B | 1.93B | 1.77B | 836.53M | 64.76M | 304.71M | 365.36M | 519.83M |
| EBIT Margin | 21.81% | 20.24% | 20.23% | 25.57% | 26.71% | 28.06% | 34.82% | 31.59% | 42.00% | 38.79% | 36.25% | 41.79% | 42.88% | 40.63% | 41.14% | 38.69% | 29.56% | 23.40% | 22.39% | 19.32% | 22.23% | 24.12% | 12.82% | 1.23% | 9.38% | 11.52% | 18.11% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |