| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54.32B | 58.05B | 56.20B | 45.80B | 33.27B | 32.75B | 28.22B | 25.64B | 22.86B | 19.96B | 18.79B | 18.38B | 17.44B | 15.64B | 14.21B |
| Cost of Revenue | 8.78B | 17.41B | 17.45B | 15.39B | 7.44B | 7.72B | 7.04B | 5.83B | 4.50B | 4.43B | 4.58B | 4.51B | 4.64B | 4.29B | 4.06B |
| Gross Profit | 45.54B | 40.64B | 38.75B | 30.42B | 25.83B | 25.04B | 21.18B | 19.80B | 18.36B | 15.53B | 14.21B | 13.87B | 12.80B | 11.35B | 10.16B |
| Operating Expenses | 28.11B | 21.83B | 19.86B | 17.86B | 12.46B | 18.23B | 11.58B | 10.42B | 10.82B | 12.12B | 8.54B | 8.05B | 8.51B | 6.63B | 5.06B |
| Selling, General & Admin | 13.14B | 15.26B | 12.35B | 11.30B | 6.94B | 7.40B | 6.28B | 5.86B | 6.39B | 7.72B | 5.35B | 4.99B | 5.89B | 3.82B | 3.35B |
| Research & Development | 7.03B | 6.51B | 7.08B | 6.56B | 6.41B | 10.33B | 5.31B | 4.57B | 4.43B | 3.65B | 3.19B | 3.07B | 2.62B | 2.81B | 1.71B |
| Other Operating Expenses | -7.94B | 56.00M | 432.00M | -5.61B | -890.00M | -18.00M | N/A | N/A | N/A | 750.00M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 17.43B | 18.12B | 17.92B | 476.00M | 12.98B | 6.38B | 9.59B | 9.38B | 7.54B | 3.41B | 5.66B | 5.82B | 4.29B | 4.72B | 5.10B |
| Other Expenses / Income | -11.18B | -3.29B | -3.51B | 2.92B | -4.56B | -466.00M | -1.86B | -1.50B | -892.00M | -1.04B | -332.00M | -92.00M | -624.71M | 119.00M | 848.52M |
| Before Tax Income | 6.25B | 13.48B | 12.99B | 3.40B | 8.43B | 5.20B | 7.73B | 7.88B | 6.64B | 2.37B | 5.33B | 5.72B | 3.67B | 4.84B | 5.95B |
| Income Tax Expenses | 1.38B | 1.63B | 1.44B | -1.22B | 544.00M | -490.00M | 2.42B | 1.93B | 1.50B | 595.00M | 1.20B | 450.00M | 235.40M | 658.00M | 1.31B |
| Net Income | 4.86B | 11.84B | 11.54B | 4.62B | 7.88B | 5.69B | 5.31B | 5.95B | 5.14B | 1.77B | 4.13B | 5.28B | 3.43B | 4.18B | 4.64B |
| Interest Expenses | 1.67B | 2.23B | 2.38B | 2.28B | 1.51B | 1.14B | 1.15B | 1.05B | 719.00M | 429.00M | 299.00M | 104.00M | N/A | N/A | N/A |
| Basic Shares Outstanding | 1.77B | 1.77B | 1.77B | 1.67B | 1.48B | 1.54B | 1.59B | 1.59B | 1.61B | 1.59B | 1.59B | 1.58B | 1.58B | 1.58B | 1.58B |
| Diluted Shares Outstanding | 1.77B | 1.78B | 1.78B | 1.67B | 1.48B | 1.55B | 1.60B | 1.63B | 1.64B | 1.61B | 1.60B | 1.58B | 1.58B | 1.58B | 1.58B |
| EBITDA | 18.10B | 26.58B | 26.45B | 6.95B | 13.79B | 8.15B | 10.38B | 10.12B | 8.20B | 3.58B | 6.53B | 6.98B | 4.94B | 6.02B | 6.65B |
| EBITDA Margin | 33.31% | 45.79% | 47.06% | 15.17% | 41.47% | 24.88% | 36.78% | 39.47% | 35.87% | 17.96% | 34.74% | 37.97% | 28.32% | 38.50% | 46.77% |
| EBIT | 7.91B | 15.70B | 15.37B | 5.67B | 9.94B | 6.34B | 8.88B | 8.93B | 7.36B | 2.80B | 5.63B | 5.83B | 3.67B | 4.84B | 5.95B |
| EBIT Margin | 14.56% | 27.04% | 27.34% | 12.38% | 29.87% | 19.36% | 31.46% | 34.84% | 32.21% | 14.02% | 29.97% | 31.71% | 21.03% | 30.92% | 41.86% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |