Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 29.45B | 28.95B | 26.13B | 27.98B | 27.66B | 34.31B | 33.83B | 35.48B | 39.83B | 41.85B | 39.34B | 37.99B | 31.59B | 31.80B | 34.91B | 29.18B | 24.41B | 22.44B | 20.72B | 18.80B | 18.30B | 23.73B | 22.97B | 24.36B |
Cost of Revenue | 19.74B | 19.48B | 18.26B | 19.07B | 19.12B | 24.05B | 24.08B | 25.35B | 28.61B | 29.86B | 27.96B | 26.56B | 22.06B | 22.47B | 23.97B | 20.21B | 17.54B | 16.83B | 15.76B | 14.08B | 13.77B | 18.71B | 17.22B | 18.46B |
Gross Profit | 9.71B | 9.47B | 7.88B | 8.91B | 8.54B | 10.27B | 9.75B | 10.13B | 11.21B | 11.99B | 11.38B | 11.43B | 9.53B | 9.32B | 10.94B | 8.97B | 6.87B | 5.61B | 4.96B | 4.71B | 4.53B | 5.02B | 5.75B | 5.90B |
Operating Expenses | 6.37B | 3.75B | 5.97B | 6.97B | 6.32B | 6.97B | 6.65B | 6.98B | 7.57B | 7.56B | 7.22B | 6.77B | 5.71B | 5.20B | 5.82B | 4.97B | 4.43B | 3.92B | 3.83B | 3.87B | 4.07B | 4.63B | 4.64B | 4.68B |
Selling, General & Admin | 5.13B | 5.16B | 4.89B | 5.45B | 5.29B | 5.61B | 5.35B | 5.57B | 6.07B | 6.09B | 5.76B | 5.37B | 4.62B | 5.53B | 5.82B | 4.97B | 4.43B | 3.92B | 3.79B | 3.83B | 4.03B | 4.40B | 4.42B | 4.68B |
Research & Development | 1.17B | 1.22B | 1.13B | 1.20B | 1.15B | 1.36B | 1.30B | 1.41B | 1.50B | 1.47B | 1.46B | 1.37B | 1.08B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 75.00M | -2.63B | -48.00M | 323.00M | -124.00M | N/A | N/A | N/A | N/A | N/A | N/A | 23.00M | 14.00M | -329.00M | N/A | N/A | N/A | N/A | 45.00M | 40.00M | 41.00M | 236.00M | 219.00M | N/A |
Operating Income | 3.34B | 5.72B | 1.59B | 1.94B | 2.23B | 3.43B | 3.10B | 3.15B | 3.65B | 4.43B | 4.16B | 4.67B | 3.82B | 4.13B | 5.12B | 3.99B | 2.44B | 1.69B | 1.13B | 845.00M | 452.00M | 385.00M | 1.11B | 1.22B |
Other Expenses / Income | 57.00M | 69.00M | -752.00M | -76.00M | -107.00M | -203.00M | -299.00M | -314.00M | 247.00M | -362.00M | -320.00M | -117.00M | -78.00M | -6.00M | -600.00M | 17.00M | -4.00M | -194.00M | -272.00M | -681.00M | -272.00M | -410.00M | 149.00M | -195.00M |
Before Tax Income | 3.39B | 5.79B | 841.00M | 1.86B | 2.12B | 3.23B | 2.80B | 2.84B | 3.90B | 4.07B | 3.84B | 4.55B | 3.74B | 4.12B | 4.52B | 4.01B | 2.43B | 1.50B | 861.00M | 164.00M | 180.00M | -25.00M | 1.26B | 1.02B |
Income Tax Expenses | 757.00M | 1.06B | 496.00M | 772.00M | 544.00M | 860.00M | 781.00M | 788.00M | 1.20B | 1.12B | 1.03B | 1.24B | 1.02B | 1.00B | 1.12B | 595.00M | 697.00M | 482.00M | 311.00M | 78.00M | 83.00M | 105.00M | 377.00M | 343.00M |
Net Income | 2.48B | 4.55B | 345.00M | 1.09B | 1.57B | 2.21B | 1.90B | 1.93B | 2.59B | 2.79B | 2.70B | 3.17B | 2.56B | 2.90B | 3.12B | 3.76B | 1.39B | 735.00M | -35.00M | -767.00M | -783.00M | -691.00M | 1.44B | 1.36B |
Interest Expenses | 130.00M | 148.00M | 240.00M | 215.00M | 262.00M | 277.00M | 261.00M | 286.00M | 362.00M | 390.00M | 293.00M | 207.00M | 173.00M | 127.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.90B | 2.00B | 2.11B | 2.13B | 2.13B | 2.14B | 2.15B | 2.23B | 2.29B | 2.30B | 2.29B | 2.29B | 2.29B | 2.28B | 2.29B | 2.26B | 2.14B | 2.04B | 1.75B | 1.17B | 1.12B | 1.13B | 4.72B | 4.74B |
Diluted Shares Outstanding | 1.91B | 2.02B | 2.12B | 2.13B | 2.14B | 2.15B | 2.15B | 2.23B | 2.29B | 2.31B | 2.29B | 2.29B | 2.29B | 2.29B | 2.29B | 2.30B | 2.21B | 2.04B | 1.75B | 1.17B | 1.12B | 1.14B | 4.74B | 4.75B |
EBITDA | 4.34B | 6.83B | 2.47B | 3.04B | 3.30B | 4.45B | 4.08B | 4.17B | 5.46B | 5.62B | 5.21B | 5.61B | 4.45B | 4.68B | 4.90B | 4.95B | 2.66B | 1.81B | 909.00M | -104.00M | -89.00M | 201.00M | 2.66B | 2.50B |
EBITDA Margin | 14.73% | 23.59% | 9.45% | 10.86% | 11.92% | 12.97% | 12.05% | 11.74% | 13.72% | 13.42% | 13.24% | 14.78% | 14.10% | 14.73% | 14.03% | 16.98% | 10.88% | 8.08% | 4.39% | -0.55% | -0.49% | 0.85% | 11.56% | 10.26% |
EBIT | 3.36B | 5.75B | 1.08B | 2.08B | 2.38B | 3.35B | 2.94B | 3.01B | 4.16B | 4.30B | 4.03B | 4.62B | 3.75B | 4.03B | 4.24B | 4.35B | 2.09B | 1.22B | 276.00M | -689.00M | -700.00M | -586.00M | 1.82B | 1.70B |
EBIT Margin | 11.42% | 19.87% | 4.14% | 7.42% | 8.61% | 9.76% | 8.69% | 8.47% | 10.44% | 10.27% | 10.24% | 12.16% | 11.88% | 12.67% | 12.14% | 14.91% | 8.55% | 5.42% | 1.33% | -3.67% | -3.83% | -2.47% | 7.92% | 6.99% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |