Financial Year End | 2023-12-31 | 2022-12-31 | 2022-06-03 | 2022-03-03 | 2021-12-31 | 2021-12-03 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 52.79B | 48.97B | 13.42B | 8.90B | 29.88B | 9.43B | 17.34B | 45.77B | 44.54B | 42.21B | 40.18B | 40.99B | 42.65B | 26.74B | 24.86B | 23.98B | 22.17B | 19.92B | 23.77B | 22.93B | 22.56B | 20.71B | 18.64B | 17.44B | 17.30B | 18.96B | 19.70B | 17.73B | 19.20B | 18.57B |
Cost of Revenue | 40.98B | 39.93B | 4.02B | 2.50B | 29.86B | 2.20B | 24.93B | 35.38B | 34.49B | 31.15B | 28.34B | 27.97B | 31.94B | 20.66B | 20.42B | 11.68B | 6.22B | 5.46B | 8.98B | 6.39B | 14.35B | 13.63B | 11.46B | 10.39B | 11.08B | 12.58B | 10.91B | 9.77B | 9.29B | 9.26B |
Gross Profit | 11.81B | 9.04B | 9.40B | 6.40B | 27.00M | 7.23B | -7.60B | 10.39B | 10.05B | 11.05B | 11.84B | 13.02B | 10.71B | 6.08B | 4.44B | 12.30B | 15.95B | 14.46B | 14.79B | 16.54B | 8.22B | 7.09B | 7.19B | 7.05B | 6.22B | 6.38B | 8.80B | 7.96B | 9.91B | 9.31B |
Operating Expenses | 7.80B | 7.24B | 8.38B | 8.12B | 5.09B | 8.01B | 3.48B | 6.69B | 6.61B | 6.42B | 5.85B | 5.77B | 5.66B | 4.13B | 3.94B | 12.63B | 11.64B | 11.57B | 11.88B | 11.84B | 23.39B | 22.66B | 20.57B | 20.09B | 21.96B | 22.85B | 19.93B | 18.15B | 18.31B | 18.11B |
Selling, General & Admin | 1.80B | 1.81B | 504.00M | 332.00M | 1.10B | 353.00M | 513.00M | 1.60B | 1.52B | 1.48B | 1.32B | 1.39B | 1.54B | 1.16B | N/A | 8.63B | 7.82B | 7.66B | 7.65B | 7.80B | 8.70B | 8.61B | 8.52B | 9.12B | 10.43B | 10.89B | 9.43B | 8.85B | 9.18B | 9.08B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -6.01B | 5.42B | 7.88B | 7.79B | 3.99B | 7.66B | 2.97B | 5.09B | 5.09B | 4.94B | 4.53B | 4.37B | 4.12B | 2.97B | 3.94B | 3.99B | 3.82B | 3.91B | 4.23B | 4.04B | 14.69B | 14.05B | 12.06B | 10.97B | 11.53B | 11.96B | 10.50B | 9.29B | 9.13B | 9.04B |
Operating Income | 4.00B | -150.00M | 1.02B | -1.72B | -5.07B | -780.00M | -10.42B | 1.03B | 2.50B | 4.06B | 5.99B | 7.25B | 5.05B | 1.96B | 494.00M | -329.00M | 4.30B | 2.88B | 2.90B | 4.70B | -15.18B | -15.57B | -13.38B | -13.05B | -15.73B | -16.46B | -11.13B | -10.19B | -8.40B | -8.81B |
Other Expenses / Income | -2.88B | 336.00M | -414.00M | -363.00M | 2.52B | -411.00M | -1.03B | 1.22B | 1.10B | -974.00M | -1.69B | -2.64B | -1.84B | -4.14B | -2.94B | -1.65B | -4.81B | -4.63B | -4.97B | -4.20B | 15.41B | 14.71B | 12.62B | 11.74B | 11.87B | 13.71B | 12.42B | 11.19B | 10.56B | 10.45B |
Before Tax Income | 1.12B | 186.00M | 603.00M | -2.09B | -2.55B | -1.19B | -11.45B | 2.26B | 1.88B | 3.08B | 4.30B | 4.62B | 3.21B | -2.18B | -2.44B | -1.98B | -506.00M | -1.75B | -2.07B | 504.00M | 231.00M | -861.00M | -761.00M | -1.31B | -3.86B | -2.76B | 1.29B | 1.01B | 2.16B | 1.65B |
Income Tax Expenses | 299.00M | 59.00M | 127.00M | -451.00M | -555.00M | 260.00M | -2.57B | 570.00M | 472.00M | 1.17B | 1.62B | -2.99B | 330.00M | -346.00M | -569.00M | N/A | -35.00M | -284.00M | N/A | N/A | N/A | N/A | N/A | -80.00M | -1.34B | -994.00M | 508.00M | 350.00M | 858.00M | 661.00M |
Net Income | 822.00M | 127.00M | 476.00M | -1.64B | -1.99B | -931.00M | -8.88B | 1.69B | 1.41B | 1.92B | 2.68B | 7.61B | 2.88B | -1.83B | -1.88B | -1.98B | -471.00M | -1.47B | -2.07B | 504.00M | 231.00M | -861.00M | -761.00M | -1.23B | -3.51B | -1.76B | 813.00M | 985.00M | 1.31B | 985.00M |
Interest Expenses | 2.15B | 1.96B | 468.00M | 463.00M | 1.80B | 468.00M | 1.23B | 1.09B | 1.06B | 1.05B | 991.00M | 880.00M | 887.00M | 856.00M | 612.00M | 786.00M | 823.00M | 702.00M | 723.00M | 914.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 653.61M | 650.35M | 650.35M | 649.50M | 644.01M | 483.89M | 483.89M | 443.36M | 464.24M | 489.16M | 552.31M | 668.39M | 717.46M | 107.64M | 125.12M | 125.12M | 124.38M | 109.81M | 96.74M | 91.51M | 76.35M | 61.72M | 59.96M | 59.11M | 58.10M | 57.58M | 55.92M | 56.95M | 63.08M | 33.29M |
Diluted Shares Outstanding | 719.67M | 655.12M | 718.53M | 649.50M | 644.01M | 483.89M | 483.89M | 444.27M | 465.66M | 491.69M | 556.10M | 687.36M | 734.02M | 107.64M | 125.12M | 125.12M | 124.38M | 109.81M | 96.74M | 111.68M | 88.04M | 61.72M | 59.96M | 59.11M | 58.10M | 57.58M | 60.37M | 58.77M | 65.26M | 34.13M |
EBITDA | 6.26B | 2.15B | 1.07B | -1.62B | -748.00M | -203.00M | -10.23B | 3.35B | 2.94B | 6.15B | 7.11B | 7.11B | 5.61B | -304.00M | -818.00M | -107.00M | 1.41B | 54.00M | -141.00M | 2.62B | 1.39B | 303.00M | 531.00M | 69.00M | -3.48B | -1.35B | 2.52B | 2.43B | 3.46B | 2.89B |
EBITDA Margin | 11.86% | 4.39% | 7.98% | -18.24% | -2.50% | -2.15% | -58.98% | 7.32% | 6.60% | 14.58% | 17.69% | 17.33% | 13.16% | -1.14% | -3.29% | -0.45% | 6.36% | 0.27% | -0.59% | 11.42% | 6.15% | 1.46% | 2.85% | 0.40% | -20.13% | -7.13% | 12.81% | 13.69% | 18.01% | 15.56% |
EBIT | 3.27B | 2.15B | 1.07B | -1.62B | -748.00M | -203.00M | -10.23B | 3.35B | 2.94B | 4.14B | 5.29B | 5.50B | 4.10B | -1.32B | -1.83B | -1.19B | 317.00M | -1.05B | -1.35B | 1.42B | 231.00M | -861.00M | -761.00M | -1.31B | -4.85B | -2.76B | 1.32B | 1.33B | 2.17B | 1.65B |
EBIT Margin | 6.19% | 4.39% | 7.98% | -18.24% | -2.50% | -2.15% | -58.98% | 7.32% | 6.60% | 9.80% | 13.17% | 13.41% | 9.61% | -4.95% | -7.37% | -4.98% | 1.43% | -5.27% | -5.67% | 6.18% | 1.02% | -4.16% | -4.08% | -7.50% | -28.02% | -14.53% | 6.70% | 7.53% | 11.31% | 8.86% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2022-06-03 | 2022-03-03 | 2021-12-31 | 2021-12-03 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |