Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 52.79B | 48.97B | 29.88B | 17.34B | 45.77B | 44.54B | 42.21B | 40.18B | 40.99B | 42.65B | 26.74B | 24.86B | 23.98B | 22.17B | 19.92B | 23.77B | 22.93B | 22.56B | 20.71B | 18.64B | 17.44B | 17.30B | 18.96B | 19.70B | 17.73B | 19.20B | 18.57B | 17.75B | 16.91B | 16.14B |
Cost of Revenue | 40.98B | 39.93B | 29.86B | 24.93B | 35.38B | 34.49B | 31.15B | 28.34B | 27.97B | 31.94B | 20.66B | 20.42B | 11.68B | 6.22B | 5.46B | 8.98B | 6.39B | 14.35B | 13.63B | 11.46B | 10.39B | 11.08B | 12.58B | 10.91B | 9.77B | 9.29B | 9.26B | 9.01B | 8.58B | 8.24B |
Gross Profit | 11.81B | 9.04B | 27.00M | -7.60B | 10.39B | 10.05B | 11.05B | 11.84B | 13.02B | 10.71B | 6.08B | 4.44B | 12.30B | 15.95B | 14.46B | 14.79B | 16.54B | 8.22B | 7.09B | 7.19B | 7.05B | 6.22B | 6.38B | 8.80B | 7.96B | 9.91B | 9.31B | 8.74B | 8.33B | 7.90B |
Operating Expenses | 8.78B | 7.24B | 5.09B | 3.48B | 6.69B | 6.61B | 6.28B | 5.85B | 5.77B | 5.66B | 4.13B | 3.94B | 12.63B | 11.64B | 11.57B | 11.88B | 11.84B | 23.39B | 22.66B | 20.57B | 20.09B | 21.96B | 22.85B | 19.93B | 18.15B | 18.31B | 18.11B | 17.92B | 16.91B | 16.40B |
Selling, General & Admin | 1.80B | 1.81B | 1.10B | 513.00M | 1.60B | 1.52B | 1.48B | 1.32B | 1.39B | 1.54B | 1.16B | 1.06B | 8.63B | 7.82B | 7.66B | 7.65B | 7.80B | 8.70B | 8.61B | 8.52B | 9.12B | 10.43B | 10.89B | 9.43B | 8.85B | 9.18B | 9.08B | 8.72B | 8.62B | 8.46B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 6.98B | 5.42B | 3.99B | 2.97B | 5.09B | 5.09B | -727.00M | -766.00M | -1.80B | -981.00M | 2.97B | -145.00M | 3.99B | 3.82B | 3.91B | 4.23B | 4.04B | 14.69B | 14.05B | 12.06B | 10.97B | 11.53B | 11.96B | 10.50B | 9.29B | 9.13B | 9.04B | 9.20B | 8.29B | 7.94B |
Operating Income | 3.03B | -150.00M | -5.07B | -10.42B | 1.03B | 2.50B | 4.06B | 5.28B | 6.20B | 4.25B | 1.96B | 107.00M | -329.00M | 308.00M | 2.88B | 2.90B | 1.32B | -15.18B | -15.57B | -13.38B | -844.00M | -15.73B | -2.47B | 1.38B | 1.16B | 2.34B | 1.93B | 1.84B | 1.01B | -8.50B |
Other Expenses / Income | -1.91B | -1.42B | -1.49B | -1.03B | -809.00M | -772.00M | -663.00M | -761.00M | -1.59B | -1.04B | -3.58B | -2.59B | -942.00M | -814.00M | -748.00M | -182.00M | -818.00M | -829.00M | 14.71B | 12.62B | 14.72B | 11.87B | -286.00M | -94.00M | -150.00M | 176.00M | -590.00M | -243.00M | -657.00M | 8.87B |
Before Tax Income | 1.12B | 186.00M | -2.55B | -11.45B | 2.26B | 1.88B | 3.08B | 4.30B | 4.62B | 3.21B | -2.18B | -2.44B | -1.98B | -506.00M | -1.75B | -2.07B | 504.00M | 231.00M | -861.00M | -761.00M | -1.31B | -3.86B | -2.76B | 1.29B | 1.01B | 2.16B | 1.65B | 1.63B | 358.00M | 370.00M |
Income Tax Expenses | 299.00M | 59.00M | -555.00M | -2.57B | 570.00M | 472.00M | 1.17B | 1.62B | -2.99B | 330.00M | -346.00M | -569.00M | 1.65B | -35.00M | -284.00M | 4.97B | 818.00M | -15.41B | -14.71B | -12.62B | -80.00M | -1.34B | -994.00M | 508.00M | 350.00M | 858.00M | 661.00M | 528.00M | 162.00M | 142.00M |
Net Income | 822.00M | 127.00M | -1.99B | -8.88B | 1.69B | 1.41B | 1.92B | 2.68B | 7.61B | 2.88B | -1.83B | -1.88B | -1.98B | -471.00M | -1.47B | -2.07B | 504.00M | 231.00M | -861.00M | -761.00M | -1.23B | -3.51B | -1.76B | 813.00M | 985.00M | 1.31B | 985.00M | 1.02B | 167.00M | 228.00M |
Interest Expenses | 2.15B | 1.96B | 1.80B | 1.23B | 1.09B | 1.06B | 1.05B | 991.00M | 880.00M | 887.00M | 856.00M | 612.00M | 786.00M | 792.00M | 744.00M | 756.00M | 914.00M | 1.00B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 653.61M | 650.35M | 644.01M | 483.89M | 443.36M | 464.24M | 489.16M | 552.31M | 668.39M | 717.46M | 107.64M | 125.12M | 124.98M | 124.38M | 109.81M | 96.74M | 91.51M | 76.57M | 61.79M | 59.96M | 59.11M | 58.08M | 57.58M | 55.92M | 56.95M | 63.08M | 66.48M | 64.24M | 28.68M | 56.92M |
Diluted Shares Outstanding | 719.67M | 655.12M | 644.01M | 483.89M | 444.27M | 465.66M | 491.69M | 556.10M | 687.36M | 734.02M | 107.64M | 125.12M | 124.98M | 124.38M | 109.81M | 96.74M | 111.68M | 98.60M | 61.79M | 59.96M | 59.11M | 58.08M | 57.58M | 60.37M | 58.77M | 65.26M | 68.35M | 68.72M | 67.98M | 56.92M |
EBITDA | 5.20B | 4.12B | 1.59B | -7.86B | 5.67B | 5.10B | 6.46B | 7.12B | 7.11B | 5.61B | -2.18B | -818.00M | -107.00M | 1.38B | 100.00M | -141.00M | 2.60B | 2.39B | -16.95B | -14.67B | -11.67B | -3.48B | -14.36B | -9.93B | 2.43B | -7.26B | -3.53B | -3.29B | -7.32B | 1.62B |
EBITDA Margin | 9.85% | 8.42% | 5.31% | -45.34% | 12.39% | 11.44% | 15.32% | 17.71% | 17.33% | 13.16% | -8.16% | -3.29% | -0.45% | 6.22% | 0.50% | -0.59% | 11.34% | 10.59% | -81.84% | -78.70% | -66.91% | -20.13% | -75.73% | -50.39% | 13.69% | -37.79% | -19.00% | -18.53% | -43.30% | 10.06% |
EBIT | 3.27B | 2.15B | -748.00M | -10.23B | 3.35B | 2.94B | 4.14B | 5.29B | 5.50B | 4.10B | -1.32B | -1.83B | 457.00M | 286.00M | -1.01B | 3.66B | 2.24B | -14.17B | -15.57B | -13.38B | -1.31B | -4.85B | -2.76B | 1.32B | 1.33B | 2.17B | 1.65B | 1.54B | 329.00M | 370.00M |
EBIT Margin | 6.19% | 4.39% | -2.50% | -58.98% | 7.32% | 6.60% | 9.80% | 13.17% | 13.41% | 9.61% | -4.95% | -7.37% | 1.91% | 1.29% | -5.06% | 15.40% | 9.75% | -62.82% | -75.18% | -71.79% | -7.50% | -28.02% | -14.53% | 6.70% | 7.53% | 11.31% | 8.86% | 8.70% | 1.95% | 2.29% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |