| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.53M | 4.38M | -55.10M | 28.76M | 261.91M | 75.61M | 6.80M | -16.68M | 73.48M | 30.75M | 48.47M | 30.86M | 41.73M | 14.21M | 274.69M | 582.94M | 1.01B | 448.99M | 887.95M | 559.53M | 266.13M | 177.81M | 179.22M | 139.90M | 181.20M | 252.30M | 107.20M |
| Cost of Revenue | 6.07M | 629.00K | 55.10M | N/A | 130.95M | N/A | N/A | N/A | 91.08M | 46.98M | 65.56M | 1.60M | 2.02M | 18.77M | 266.20M | 188.97M | 508.21M | 502.76M | 411.19M | 295.94M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 24.46M | 3.75M | -110.20M | 28.76M | 130.95M | 75.61M | 6.80M | -16.68M | -17.60M | -16.24M | -17.09M | 29.26M | 39.70M | -4.56M | 8.48M | 393.98M | 499.69M | -53.77M | 476.76M | 263.59M | 266.13M | 177.81M | 179.22M | 139.90M | 181.20M | 252.30M | 107.20M |
| Operating Expenses | 8.84M | 11.70M | -12.62M | -15.02M | -137.19M | 5.37M | 9.23M | 5.27M | 13.91M | 11.52M | 10.66M | 50.94M | 10.96M | 371.92M | -342.33M | -184.09M | 705.91M | 455.86M | 96.12M | 51.41M | -207.74M | -191.20M | -155.31M | -145.60M | -192.50M | -191.40M | -79.70M |
| Selling, General & Admin | 14.91M | 12.33M | 12.62M | 15.02M | 13.37M | 18.57M | 20.76M | 9.72M | 13.92M | 11.53M | 10.68M | 10.26M | 10.86M | 21.19M | 248.90M | 361.36M | 309.06M | 331.49M | 323.52M | 226.39M | 147.07M | 108.11M | 109.77M | 98.40M | 82.60M | 157.00M | 61.50M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -6.07M | -629.00K | -25.23M | -30.03M | -150.56M | N/A | N/A | -4.45M | -15.00K | -15.00K | -15.00K | N/A | N/A | -160.44M | -591.23M | -545.45M | N/A | 124.37M | -227.41M | -174.98M | -354.81M | -299.31M | -265.08M | -244.00M | -275.10M | -348.40M | -141.20M |
| Operating Income | 24.59M | -7.95M | -67.72M | 13.74M | -6.24M | 108.55M | 15.26M | -11.95M | 66.79M | 22.67M | 35.97M | 1.97K | 26.59M | -309.60M | -333.85M | -159.88M | -206.22M | 402.09M | 572.88M | 315.00M | 58.39M | -13.39M | 23.91M | -5.70M | -11.30M | 60.90M | 27.50M |
| Other Expenses / Income | -12.33M | -24.90M | N/A | N/A | -84.83M | -13.20M | -11.53M | -18.89M | -11.39M | -8.53M | -4.96M | 16.67M | 506.00K | 106.57M | -85.21M | -477.44M | 124.26M | 241.04M | -164.16M | -69.00M | -2.95M | -2.23M | -1.67M | N/A | N/A | -3.80M | N/A |
| Before Tax Income | 9.54M | -7.95M | -67.72M | 13.74M | -91.06M | 57.04M | -13.96M | -30.84M | 55.40M | 14.14M | 31.00M | 16.67M | 27.09M | 140.16M | -419.06M | -637.32M | -81.96M | -144.23M | 408.72M | 246.00M | 55.44M | -15.62M | 22.25M | N/A | N/A | 57.10M | N/A |
| Income Tax Expenses | 4.12M | 1.57M | -67.72M | 2.60M | 733.00K | 39.60M | 27.39M | 38.56M | 49.45M | -35.32M | -160.82M | 1.50M | 506.00K | 9.52M | -1.59M | 22.93M | -14.68M | 26.68M | 59.16M | 44.59M | 3.04M | -1.76M | 4.16M | 1.30M | 4.90M | -2.40M | 2.70M |
| Net Income | 5.43M | -9.52M | -67.72M | 13.74M | -91.80M | 17.43M | -41.35M | -69.40M | 5.95M | 49.46M | 191.83M | 15.17M | 26.59M | 116.55M | -417.46M | -660.25M | -67.28M | -170.91M | 349.56M | 201.41M | 53.28M | -12.71M | 18.08M | -7.00M | -16.20M | 59.50M | 24.80M |
| Interest Expenses | 21.51M | 8.21M | 22.92M | 97.25M | 84.83M | 51.51M | 29.22M | 18.89M | 11.39M | 8.53M | 4.96M | 2.51M | 1.16M | 3.65M | 85.21M | 477.44M | 611.80M | 546.31M | 164.16M | 69.00M | 2.07M | 1.08M | 1.67M | 1.30M | 4.90M | 3.80M | 2.70M |
| Basic Shares Outstanding | 28.72M | 32.31M | 35.34M | 35.71M | 29.05M | 25.65M | 23.05M | 22.98M | 20.04M | 15.99M | 10.21M | 7.72M | 7.73M | 7.67M | 7.56M | 8.35M | 8.58M | 8.47M | 8.35M | 5.99M | 2.30M | 2.37M | 2.46M | 2.50M | 2.45M | 2.01M | 1.85M |
| Diluted Shares Outstanding | 29.24M | 32.31M | 35.34M | 35.83M | 29.05M | 26.01M | 23.05M | 23.00M | 20.40M | 16.19M | 10.24M | 7.74M | 7.87M | 7.83M | 7.56M | 8.35M | 8.58M | 8.47M | 8.42M | 6.17M | 2.42M | 2.37M | 2.53M | 2.50M | 2.45M | 2.01M | 1.85M |
| EBITDA | 21.87M | -7.95M | -67.72M | 13.74M | -6.24M | 108.55M | 15.26M | -11.95M | 66.79M | 22.67M | 36.02M | 19.22M | 28.29M | 134.43M | -322.98M | -142.71M | 559.01M | 416.25M | 657.42M | 319.65M | 62.62M | -4.68M | 28.80M | -3.00M | -9.90M | 61.80M | 28.10M |
| EBITDA Margin | 71.64% | -181.32% | 122.89% | 47.79% | -2.38% | 143.57% | 224.57% | 71.68% | 90.89% | 73.75% | 74.31% | 62.30% | 67.80% | 945.82% | -117.58% | -24.48% | 55.46% | 92.71% | 74.04% | 57.13% | 23.53% | -2.63% | 16.07% | -2.14% | -5.46% | 24.49% | 26.21% |
| EBIT | 31.05M | 257.00K | -112.52M | 113.59M | -6.24M | 108.55M | 15.26M | -11.95M | 66.79M | 22.67M | 35.97M | 19.18M | 28.25M | 129.71M | -333.85M | -159.88M | 529.84M | 402.09M | 572.88M | 315.00M | 58.39M | -13.39M | 23.91M | -4.40M | -6.40M | 60.90M | 30.20M |
| EBIT Margin | 101.71% | 5.86% | 204.20% | 395.01% | -2.38% | 143.57% | 224.57% | 71.68% | 90.89% | 73.73% | 74.22% | 62.14% | 67.70% | 912.63% | -121.54% | -27.43% | 52.57% | 89.55% | 64.52% | 56.30% | 21.94% | -7.53% | 13.34% | -3.15% | -3.53% | 24.14% | 28.17% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |